Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 80803.00 | 68904.30 | 54446.45 | 25930.93 | 14640.63 | 35756.00 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 80803.00 | 68904.30 | 54446.45 | 25930.93 | 14640.63 | 35756.00 | | Other Income | 3306.80 | 2325.60 | 1431.44 | 724.54 | 1036.33 | 1536.24 | | Stock Adjustments | 0.20 | -5.40 | 1.24 | 1.68 | -1.16 | 3.05 | | Total Income | 84110.00 | 71224.50 | 55879.13 | 26657.15 | 15675.80 | 37295.29 | | | | | | | | | Raw Materials | 383.40 | 336.90 | 287.24 | 118.14 | 54.32 | 180.91 | | Power & Fuel Cost | 26197.30 | 23904.60 | 23646.02 | 9695.24 | 3831.28 | 12453.79 | | Employee Cost | 6730.10 | 5837.70 | 4324.66 | 3151.68 | 3026.20 | 4395.36 | | Other Manufacturing Expenses | 24720.30 | 19271.90 | 14725.76 | 9578.33 | 6829.16 | 10496.59 | | Selling & Administrative Expenses | 2560.30 | 2016.90 | 1608.64 | 1655.84 | 1198.01 | 2333.44 | | Miscellaneous Expenses | 2161.90 | 1199.60 | 3334.62 | 1175.17 | -301.90 | 1834.81 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 62753.30 | 52567.60 | 47926.93 | 25374.39 | 14637.07 | 31694.91 | | Operating Profit | 21356.70 | 18656.90 | 7952.20 | 1282.75 | 1038.73 | 5600.38 | | Interest | 5132.60 | 4208.10 | 3167.68 | 2385.93 | 2169.84 | 1901.86 | | Gross Profit | 16224.10 | 14448.80 | 4784.52 | -1103.18 | -1131.11 | 3698.52 | | Depreciation | 8636.60 | 6405.60 | 5101.24 | 5067.85 | 4698.69 | 3973.61 | | Profit Before Tax | 7587.50 | 8043.20 | -316.72 | -6171.03 | -5829.80 | -275.09 | | Tax | 333.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.82 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.40 | -124.30 | 0.00 | 0.00 | 0.00 | -27.75 | | Reported Net Profit | 7253.30 | 8167.50 | -316.72 | -6171.03 | -5829.79 | -248.16 | | Extraordinary Items | 1420.64 | 995.10 | 458.01 | 308.19 | 436.18 | 646.82 | | Adjusted Net Profit | 5832.66 | 7172.40 | -774.73 | -6479.22 | -6265.97 | -894.98 | | Adjustment below Net Profit | -5.20 | -12.20 | 9.72 | 2.97 | -1.67 | -656.48 | | P & L Balance brought forward | -2547.40 | -10702.70 | -10395.59 | -4227.53 | 1603.93 | 2700.82 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 192.25 | | P & L Balance carried down | 4700.70 | -2547.40 | -10702.58 | -10395.59 | -4227.53 | 1603.93 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 100.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 187.71 | 211.59 | -8.21 | -160.18 | -151.46 | -6.45 | | Earnings Per Share(Adj)-Unit Curr | 187.71 | 211.59 | -8.21 | -160.18 | -151.46 | -6.45 | | Book Value-Unit Curr | 240.86 | 50.05 | -163.64 | -156.81 | 1.69 | 152.20 | | Book Value(Adj)-Unit Curr | 240.86 | 50.05 | -163.64 | -156.81 | 1.69 | 152.20 |
|