Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 133.65 | 141.81 | 132.05 | 161.54 | 142.53 | 122.50 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 133.65 | 141.81 | 132.05 | 161.54 | 142.53 | 122.50 | | Other Income | 0.84 | 1.07 | 1.57 | 5.10 | 1.24 | 0.34 | | Stock Adjustments | -0.80 | -2.31 | 4.01 | -6.93 | 6.27 | -0.66 | | Total Income | 133.69 | 140.57 | 137.63 | 159.71 | 150.04 | 122.18 | | | | | | | | | Raw Materials | 117.71 | 125.81 | 127.65 | 141.36 | 135.04 | 105.39 | | Power & Fuel Cost | 0.44 | 0.34 | 0.44 | 0.88 | 0.91 | 1.34 | | Employee Cost | 3.09 | 3.15 | 3.09 | 3.79 | 3.50 | 5.10 | | Other Manufacturing Expenses | 0.29 | 0.19 | 0.12 | 0.42 | 1.36 | 1.81 | | Selling & Administrative Expenses | 6.99 | 4.73 | 3.95 | 5.86 | 4.30 | 4.07 | | Miscellaneous Expenses | 0.46 | 0.65 | 0.37 | 0.24 | 0.95 | 0.98 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 128.97 | 134.86 | 135.63 | 152.55 | 146.06 | 118.68 | | Operating Profit | 4.71 | 5.71 | 2.01 | 7.17 | 3.99 | 3.50 | | Interest | 1.33 | 0.76 | 0.82 | 1.22 | 0.60 | 0.77 | | Gross Profit | 3.38 | 4.95 | 1.19 | 5.95 | 3.39 | 2.73 | | Depreciation | 0.58 | 0.31 | 0.32 | 0.87 | 0.95 | 1.38 | | Profit Before Tax | 2.80 | 4.64 | 0.87 | 5.08 | 2.44 | 1.35 | | Tax | 0.89 | 1.21 | 0.25 | 1.44 | 0.58 | 0.41 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.02 | -0.02 | 0.00 | -0.59 | -0.15 | -0.02 | | Reported Net Profit | 1.89 | 3.46 | 0.61 | 4.22 | 2.00 | 0.96 | | Extraordinary Items | -0.05 | 0.00 | 0.06 | 2.29 | 0.06 | 0.00 | | Adjusted Net Profit | 1.94 | 3.46 | 0.55 | 1.93 | 1.94 | 0.96 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | -0.02 | | P & L Balance brought forward | 28.70 | 25.24 | 24.63 | 20.40 | 18.46 | 17.51 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 30.60 | 28.70 | 25.24 | 24.63 | 20.49 | 18.46 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 1.86 | 3.39 | 0.60 | 4.14 | 1.96 | 0.94 | | Earnings Per Share(Adj)-Unit Curr | 1.86 | 3.39 | 0.60 | 4.14 | 1.96 | 0.94 | | Book Value-Unit Curr | 41.95 | 40.12 | 36.74 | 36.13 | 31.92 | 29.92 | | Book Value(Adj)-Unit Curr | 41.95 | 40.12 | 36.74 | 36.13 | 31.92 | 29.92 |
|