Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | | | | | | | | Sales Turnover | 51.40 | 23.62 | 28.58 | 21.99 | 10.96 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 51.40 | 23.62 | 28.58 | 21.99 | 10.96 | | Other Income | 0.14 | 0.00 | 0.13 | 0.05 | 0.06 | | Stock Adjustments | 1.03 | 0.48 | 0.32 | 0.11 | -0.35 | | Total Income | 52.57 | 24.10 | 29.03 | 22.15 | 10.67 | | | | | | | | Raw Materials | 0.00 | 0.00 | 10.98 | 9.39 | 6.40 | | Power & Fuel Cost | 0.06 | 0.05 | 0.05 | 0.03 | 0.03 | | Employee Cost | 4.40 | 3.61 | 3.06 | 2.25 | 1.44 | | Other Manufacturing Expenses | 37.42 | 17.54 | 12.36 | 8.36 | 1.93 | | Selling & Administrative Expenses | 0.80 | 0.63 | 0.37 | 0.26 | 0.18 | | Miscellaneous Expenses | 0.10 | 0.05 | 0.06 | 0.25 | 0.07 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 42.78 | 21.88 | 26.88 | 20.54 | 10.06 | | Operating Profit | 9.77 | 2.22 | 2.14 | 1.61 | 0.62 | | Interest | 0.91 | 0.59 | 0.42 | 0.29 | 0.25 | | Gross Profit | 8.86 | 1.63 | 1.72 | 1.32 | 0.37 | | Depreciation | 0.14 | 0.15 | 0.12 | 0.09 | 0.11 | | Profit Before Tax | 8.72 | 1.48 | 1.60 | 1.23 | 0.26 | | Tax | 2.26 | 0.46 | 0.45 | 0.34 | 0.08 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.04 | -0.01 | -0.01 | 0.00 | 0.00 | | Reported Net Profit | 6.50 | 1.03 | 1.16 | 0.90 | 0.19 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 6.50 | 1.03 | 1.16 | 0.90 | 0.19 | | Adjustment below Net Profit | -3.75 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 3.81 | 2.78 | 1.61 | 0.72 | 0.53 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 6.56 | 3.81 | 2.78 | 1.61 | 0.72 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 1.63 | 4.14 | 4.65 | 3.59 | 0.75 | | Earnings Per Share(Adj)-Unit Curr | 1.63 | 4.14 | 4.65 | 3.59 | 0.75 | | Book Value-Unit Curr | 2.64 | 16.25 | 12.11 | 7.45 | 3.86 | | Book Value(Adj)-Unit Curr | 2.64 | 16.25 | 12.11 | 7.45 | 3.86 |
|