Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | | | | | | | | | Sales Turnover | 39.17 | 28.89 | 33.29 | 24.60 | 11.15 | 47.55 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 39.17 | 28.89 | 33.29 | 24.60 | 11.15 | 47.55 | | Other Income | 2.62 | 2.45 | 2.24 | 1.29 | 1.50 | 0.96 | | Stock Adjustments | -0.74 | 0.51 | 0.59 | -1.62 | 1.18 | -0.13 | | Total Income | 41.05 | 31.85 | 36.12 | 24.27 | 13.83 | 48.38 | | | | | | | | | Raw Materials | 21.64 | 15.95 | 6.20 | 3.80 | 1.10 | 1.73 | | Power & Fuel Cost | 0.09 | 0.09 | 0.08 | 0.09 | 0.06 | 0.06 | | Employee Cost | 5.00 | 4.42 | 4.39 | 3.94 | 3.62 | 3.14 | | Other Manufacturing Expenses | 0.15 | 0.35 | 13.06 | 8.02 | 4.66 | 32.62 | | Selling & Administrative Expenses | 2.90 | 3.83 | 3.73 | 2.82 | 1.50 | 1.18 | | Miscellaneous Expenses | 1.56 | 0.65 | 0.51 | 0.68 | 0.36 | 0.19 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 31.34 | 25.28 | 27.97 | 19.34 | 11.30 | 38.92 | | Operating Profit | 9.71 | 6.57 | 8.16 | 4.93 | 2.52 | 9.45 | | Interest | 0.39 | 0.48 | 0.80 | 0.52 | 0.46 | 1.37 | | Gross Profit | 9.32 | 6.09 | 7.36 | 4.41 | 2.06 | 8.08 | | Depreciation | 0.48 | 0.39 | 0.45 | 0.39 | 0.37 | 0.36 | | Profit Before Tax | 8.84 | 5.70 | 6.91 | 4.02 | 1.69 | 7.72 | | Tax | 2.08 | 1.36 | 1.98 | 1.01 | 0.39 | 2.02 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.36 | -0.04 | -0.01 | 0.03 | 0.04 | 0.06 | | Reported Net Profit | 7.13 | 4.38 | 4.94 | 2.98 | 1.25 | 5.64 | | Extraordinary Items | -0.30 | -0.02 | 0.00 | 0.04 | -0.02 | 0.00 | | Adjusted Net Profit | 7.43 | 4.40 | 4.94 | 2.94 | 1.27 | 5.64 | | Adjustment below Net Profit | 0.03 | -0.03 | 0.02 | 0.03 | -0.01 | 0.03 | | P & L Balance brought forward | 24.52 | 20.17 | 15.21 | 12.21 | 11.23 | 5.56 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.00 | | P & L Balance carried down | 31.68 | 24.52 | 20.17 | 15.22 | 12.20 | 11.23 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 | | Earnings Per Share-Unit Curr | 12.93 | 7.95 | 8.96 | 5.41 | 2.27 | 10.24 | | Earnings Per Share(Adj)-Unit Curr | 6.47 | 3.98 | 4.48 | 2.71 | 1.14 | 5.12 | | Book Value-Unit Curr | 76.29 | 63.30 | 55.40 | 46.41 | 40.94 | 39.18 | | Book Value(Adj)-Unit Curr | 38.15 | 31.65 | 27.70 | 23.21 | 20.47 | 19.59 |
|