Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | | | | | | | | Sales Turnover | 126.02 | 89.91 | 70.11 | 56.29 | 35.12 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 126.02 | 89.91 | 70.11 | 56.29 | 35.12 | | Other Income | 0.13 | 0.13 | 0.32 | 0.14 | 0.17 | | Stock Adjustments | -99.53 | -73.30 | -58.41 | -49.61 | -1.06 | | Total Income | 26.62 | 16.74 | 12.02 | 6.82 | 34.23 | | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 27.70 | | Power & Fuel Cost | 0.10 | 0.08 | 0.07 | 0.03 | 0.02 | | Employee Cost | 6.10 | 3.97 | 3.58 | 2.64 | 2.03 | | Other Manufacturing Expenses | 0.33 | 0.31 | 0.18 | 0.10 | 1.07 | | Selling & Administrative Expenses | 5.69 | 3.78 | 5.78 | 2.75 | 1.85 | | Miscellaneous Expenses | 0.27 | 0.16 | 0.09 | 0.02 | 0.02 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 12.49 | 8.29 | 9.70 | 5.55 | 32.69 | | Operating Profit | 14.12 | 8.44 | 2.32 | 1.28 | 1.54 | | Interest | 1.50 | 0.86 | 1.11 | 0.70 | 0.82 | | Gross Profit | 12.62 | 7.58 | 1.21 | 0.58 | 0.72 | | Depreciation | 0.36 | 0.28 | 0.30 | 0.16 | 0.26 | | Profit Before Tax | 12.26 | 7.30 | 0.91 | 0.42 | 0.46 | | Tax | 3.21 | 1.89 | 0.29 | 0.16 | 0.15 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.06 | -0.04 | -0.03 | -0.04 | -0.02 | | Reported Net Profit | 9.12 | 5.44 | 0.66 | 0.29 | 0.33 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 9.12 | 5.44 | 0.66 | 0.29 | 0.33 | | Adjustment below Net Profit | -5.25 | 0.00 | 0.00 | -1.38 | 0.00 | | P & L Balance brought forward | 6.68 | 1.25 | 0.59 | 1.68 | 1.34 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 10.55 | 6.68 | 1.25 | 0.59 | 1.68 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 13.50 | 36.26 | 4.39 | 1.95 | 114.80 | | Earnings Per Share(Adj)-Unit Curr | 13.50 | 36.26 | 4.39 | 1.95 | 114.80 | | Book Value-Unit Curr | 25.63 | 54.56 | 18.31 | 13.92 | 626.34 | | Book Value(Adj)-Unit Curr | 25.63 | 54.56 | 18.31 | 13.92 | 626.34 |
|